Demonstration data only. This is not a customer result or independent audit.
Signature: valid · Schema 3 · Key ID ailabra-profit-report-2026-01
{
"synthetic": true,
"warning": "Synthetic demonstration only; not a customer result or independent audit.",
"calculation": {
"schemaVersion": "2",
"calculationEngineVersion": "2.0.0",
"calculatedAt": "2026-07-28T12:00:00.000Z",
"inputEventCount": 6,
"acceptedEventCount": 6,
"rejectedEventCount": 0,
"duplicateEventCount": 0,
"profitAffectingEventCount": 4,
"profitExcludedEventCount": 2,
"cashFlowAffectingEventCount": 6,
"cashFlowExcludedEventCount": 0,
"currencyPolicy": {
"mode": "separate_totals",
"baseCurrency": null,
"rates": []
},
"currentCashBalances": {},
"totals": {
"USDC": {
"grossRevenue": "100",
"revenueRefunds": "10",
"netRevenue": "90",
"directCosts": "0",
"operatingCosts": "17.5",
"transactionFees": "0",
"advertisingCosts": "0",
"llmCosts": "12.5",
"computeHostingCosts": "5",
"totalCosts": "17.5",
"netOperatingProfit": "72.5",
"cashInflows": "130",
"cashOutflows": "57.5",
"netCashFlow": "72.5",
"ownerCapital": "0",
"ownerWithdrawals": "0",
"profitMargin": {
"value": "80.555556",
"unit": "percent",
"status": "available"
}
}
},
"breakdowns": {
"spendByAgent": {
"USDC": {
"agent-demo": "12.5"
}
},
"spendByVenture": {
"USDC": {
"venture-demo": "17.5"
}
},
"spendByCategory": {
"USDC": {
"llm_usage": "12.5",
"hosting_compute": "5"
}
},
"spendByExperiment": {
"USDC": {
"experiment-demo": "12.5"
}
},
"revenueByVenture": {
"USDC": {
"venture-demo": "100"
}
},
"revenueByCustomer": {
"USDC": {
"synthetic-customer": "100"
}
},
"profitByVenture": {
"USDC": {
"venture-demo": "72.5"
}
},
"customerEconomics": {
"USDC": {
"synthetic-customer": {
"grossRevenue": "100",
"refunds": "0",
"netRevenue": "100",
"revenueEventCount": 1,
"refundEventCount": 0
}
}
},
"ventureEconomics": {
"USDC": {
"venture-demo": {
"grossRevenue": "100",
"refunds": "10",
"netRevenue": "90",
"attributedCosts": "17.5",
"netContribution": "72.5",
"returnOnSpend": {
"value": "414.285714",
"unit": "percent",
"status": "available"
},
"revenueEventCount": 1,
"refundEventCount": 1,
"costEventCount": 2,
"status": "complete"
}
}
},
"experimentEconomics": {
"USDC": {
"experiment-demo": {
"grossRevenue": "0",
"refunds": "0",
"netRevenue": "0",
"attributedCosts": "12.5",
"netContribution": "-12.5",
"returnOnSpend": {
"value": "-100",
"unit": "percent",
"status": "available"
},
"revenueEventCount": 0,
"refundEventCount": 0,
"costEventCount": 1,
"status": "complete"
}
}
},
"unattributedCosts": {
"USDC": "5"
}
},
"burnRateByCurrency": {
"USDC": {
"value": null,
"status": "insufficient_data",
"missing": [
"minimum_30_days_of_expense_history"
]
}
},
"runwayByCurrency": {
"USDC": {
"value": null,
"status": "insufficient_data",
"missing": [
"current_cash_balance",
"burn_rate"
]
}
},
"dataCoverage": {
"revenueByEvidencePercent": {
"USDC": {
"self_reported": "100",
"receipt_supplied": "0",
"receipt_verified": "0",
"onchain_verified": "0",
"system_observed": "0"
}
},
"expensesByEvidencePercent": {
"USDC": {
"self_reported": "0",
"receipt_supplied": "100",
"receipt_verified": "0",
"onchain_verified": "0",
"system_observed": "0"
}
},
"missingCostCategories": [
"advertising",
"transaction_fees"
],
"unsupportedClaims": [],
"unmatchedTransfers": [],
"duplicateExternalIds": [],
"conflictingEvents": [],
"unverifiedBlockchainReferences": []
},
"profitExcludedEvents": [
{
"externalId": "synthetic-transfer-1",
"reason": "excluded_transfer"
},
{
"externalId": "synthetic-transfer-2",
"reason": "excluded_transfer"
}
],
"rejectedEvents": [],
"warnings": [
"Self-reported events are not independently verified."
],
"formulas": {
"netRevenue": "gross_revenue - refunds",
"netContribution": "net_revenue - attributed_costs",
"returnOnSpend": "net_contribution / attributed_costs * 100",
"totalCosts": "direct_costs + operating_costs",
"netOperatingProfit": "net_revenue - total_costs",
"profitMargin": "net_operating_profit / net_revenue * 100",
"netCashFlow": "cash_inflows - cash_outflows"
}
},
"signedReport": {
"schemaVersion": "3",
"calculationVersion": "2.0.0",
"reportId": "rpt_9eda6a3a-2ed0-47d5-a6e0-5f8ee4c43ecd",
"reportTimestamp": "2026-07-28T12:00:00.000Z",
"workspaceId": null,
"coveredPeriod": null,
"calculation": {
"schemaVersion": "2",
"calculationEngineVersion": "2.0.0",
"calculatedAt": "2026-07-28T12:00:00.000Z",
"inputEventCount": 6,
"acceptedEventCount": 6,
"rejectedEventCount": 0,
"duplicateEventCount": 0,
"profitAffectingEventCount": 4,
"profitExcludedEventCount": 2,
"cashFlowAffectingEventCount": 6,
"cashFlowExcludedEventCount": 0,
"currencyPolicy": {
"mode": "separate_totals",
"baseCurrency": null,
"rates": []
},
"currentCashBalances": {},
"totals": {
"USDC": {
"grossRevenue": "100",
"revenueRefunds": "10",
"netRevenue": "90",
"directCosts": "0",
"operatingCosts": "17.5",
"transactionFees": "0",
"advertisingCosts": "0",
"llmCosts": "12.5",
"computeHostingCosts": "5",
"totalCosts": "17.5",
"netOperatingProfit": "72.5",
"cashInflows": "130",
"cashOutflows": "57.5",
"netCashFlow": "72.5",
"ownerCapital": "0",
"ownerWithdrawals": "0",
"profitMargin": {
"value": "80.555556",
"unit": "percent",
"status": "available"
}
}
},
"breakdowns": {
"spendByAgent": {
"USDC": {
"agent-demo": "12.5"
}
},
"spendByVenture": {
"USDC": {
"venture-demo": "17.5"
}
},
"spendByCategory": {
"USDC": {
"llm_usage": "12.5",
"hosting_compute": "5"
}
},
"spendByExperiment": {
"USDC": {
"experiment-demo": "12.5"
}
},
"revenueByVenture": {
"USDC": {
"venture-demo": "100"
}
},
"revenueByCustomer": {
"USDC": {
"synthetic-customer": "100"
}
},
"profitByVenture": {
"USDC": {
"venture-demo": "72.5"
}
},
"customerEconomics": {
"USDC": {
"synthetic-customer": {
"grossRevenue": "100",
"refunds": "0",
"netRevenue": "100",
"revenueEventCount": 1,
"refundEventCount": 0
}
}
},
"ventureEconomics": {
"USDC": {
"venture-demo": {
"grossRevenue": "100",
"refunds": "10",
"netRevenue": "90",
"attributedCosts": "17.5",
"netContribution": "72.5",
"returnOnSpend": {
"value": "414.285714",
"unit": "percent",
"status": "available"
},
"revenueEventCount": 1,
"refundEventCount": 1,
"costEventCount": 2,
"status": "complete"
}
}
},
"experimentEconomics": {
"USDC": {
"experiment-demo": {
"grossRevenue": "0",
"refunds": "0",
"netRevenue": "0",
"attributedCosts": "12.5",
"netContribution": "-12.5",
"returnOnSpend": {
"value": "-100",
"unit": "percent",
"status": "available"
},
"revenueEventCount": 0,
"refundEventCount": 0,
"costEventCount": 1,
"status": "complete"
}
}
},
"unattributedCosts": {
"USDC": "5"
}
},
"burnRateByCurrency": {
"USDC": {
"value": null,
"status": "insufficient_data",
"missing": [
"minimum_30_days_of_expense_history"
]
}
},
"runwayByCurrency": {
"USDC": {
"value": null,
"status": "insufficient_data",
"missing": [
"current_cash_balance",
"burn_rate"
]
}
},
"dataCoverage": {
"revenueByEvidencePercent": {
"USDC": {
"self_reported": "100",
"receipt_supplied": "0",
"receipt_verified": "0",
"onchain_verified": "0",
"system_observed": "0"
}
},
"expensesByEvidencePercent": {
"USDC": {
"self_reported": "0",
"receipt_supplied": "100",
"receipt_verified": "0",
"onchain_verified": "0",
"system_observed": "0"
}
},
"missingCostCategories": [
"advertising",
"transaction_fees"
],
"unsupportedClaims": [],
"unmatchedTransfers": [],
"duplicateExternalIds": [],
"conflictingEvents": [],
"unverifiedBlockchainReferences": []
},
"profitExcludedEvents": [
{
"externalId": "synthetic-transfer-1",
"reason": "excluded_transfer"
},
{
"externalId": "synthetic-transfer-2",
"reason": "excluded_transfer"
}
],
"rejectedEvents": [],
"warnings": [
"Self-reported events are not independently verified."
],
"formulas": {
"netRevenue": "gross_revenue - refunds",
"netContribution": "net_revenue - attributed_costs",
"returnOnSpend": "net_contribution / attributed_costs * 100",
"totalCosts": "direct_costs + operating_costs",
"netOperatingProfit": "net_revenue - total_costs",
"profitMargin": "net_operating_profit / net_revenue * 100",
"netCashFlow": "cash_inflows - cash_outflows"
}
},
"evidenceStatement": "Evidence classifications describe supplied provenance. Self-reported and receipt-supplied values are not independently verified.",
"publicKeyId": "ailabra-profit-report-2026-01",
"resultHash": "65fe6c565ddbb90717bf25670f52faffb98f3e49ae6c95a13fb0323e699481e4",
"signature": "1EWVIKp2KfBTLTWExx7nWr7cneUrcCHW-rg99XmhXAsglm5W5vCE1bajsOHNjX67eztjofXUZYahcZMLC-swDw",
"signatureAlgorithm": "Ed25519",
"visibility": "public"
},
"verificationEndpoint": "/api/v1/reports/verify"
}